ATLAS shows illustrative fund economics from your configuration — not audited statements, LP reporting packages, or tax advice. Use Methodology panels and exports for assumptions.
Opening Capital Calls…
Projected capital call schedules
Opening Capital Calls…
Annual investment and management fee drawdowns
| Year | Investment | Mgmt Fee | Total Call | Cumulative | Period |
|---|---|---|---|---|---|
| Year 1 | $25.0M | $2.0M | $27.0M | $27.0M | Investment |
| Year 2 | $25.0M | $2.0M | $27.0M | $54.0M | Investment |
| Year 3 | $20.0M | $2.0M | $22.0M | $76.0M | Investment |
| Year 4 | $15.0M | $2.0M | $17.0M | $93.0M | Investment |
| Year 5 | $10.0M | $2.0M | $12.0M | $105.0M | Investment |
| Year 6 | $3.0M | $720K | $3.7M | $108.7M | Harvest |
| Year 7 | $1.0M | $720K | $1.7M | $110.4M | Harvest |
| Year 8 | $1.0M | $720K | $1.7M | $112.2M | Harvest |
| Year 9 | $0 | $720K | $720K | $112.9M | Harvest |
| Year 10 | $0 | $720K | $720K | $113.6M | Harvest |
| Total | $100.0M | $13.6M | $113.6M | $113.6M | — |