Loading module...
Round-by-round dilution modeling
Loading module...
Round-by-round dilution modeling
| Round Name | Existing Shares | New Shares | Pro-Rata Exercised | Action |
|---|---|---|---|---|
| Round | Ownership % | Dilution % | Pro-Rata % |
|---|---|---|---|
| Entry | 15.0% | 0.0% | — |
| Seed | 12.0% | 2000.0% | — |
| Series A | 9.1% | 2420.0% | — |
| Series B | 6.8% | 2500.0% | — |
| Series C | 5.0% | 2670.0% | — |